product

markets

method

1453 N 29th St, Philadelphia, PA 19121 — $105,000 · 2bd · ~2.5% rule | OnePercent

1453 N 29th St, Philadelphia, PA 19121

$105,000

Home·Philadelphia 19121·1453 N 29th St, Philadelphia, PA 19121

Confirmed 1 day ago · seller motivation 15

1453 N 29th St, Philadelphia, PA 19121

2 bd · 3 ba · 2,192 sqft · built 1915 · Philadelphia · TOWNHOMES·source listing ↗

$105,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$2,584/mo

wide honest range — HUD/comp anchors · $420–$2,584

HUD Fair Market Rent · 19121 · 2BR$1,570/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Philadelphia

Flood risk indexRelatively High FEMA NRI

Median household income$38,516

Median area rent$1,187/mo

Median home value$266,700

the verdict

2.46%⚠vs 0.9% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$105,000

2.46% · unverified

Intrinsic value · income approach

$366,333

71% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.