517-2nd St, Philadelphia, PA 19116

1,584 sqft · built 1965 · Philadelphia · MULTI_FAMILY·source listing ↗

$1,500

rent, three ways

OnePercent model (vv1)$1,706/mo

p10–p90 confidence band

HUD Fair Market Rent · 19116 · $1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Philadelphia

Flood risk indexRelatively High FEMA NRI

Median household income$67,535

Median area rent$1,254/mo

Median home value$346,600

the verdict

113.73%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$1,500

113.73% · rent $1,706

Intrinsic value · income approach

$280,748

99% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.