Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2223 Amosland Rd, Holmes, PA 19043 — $399,777 · ~0.4% rule | OnePercent

2223 Amosland Rd, Holmes, PA 19043

$399,777

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Holmes 19043·2223 Amosland Rd, Holmes, PA 19043

Confirmed 1 day ago

2223 Amosland Rd, Holmes, PA 19043

2,352 sqft · built 1928 · Holmes · MULTI_FAMILY·source listing ↗

$399,777

rent, three ways

OnePercent model (vv1)$1,755/mo

p10–p90 confidence band

HUD Fair Market Rent · 19043 · $1,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Delaware

Flood risk indexRelatively Low FEMA NRI

Median household income$95,377

Median area rent$1,154/mo

Median home value$277,600

the verdict

0.44%vs 1.2% target

Modeled rent: $1,755/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 2.6%
Cash flow: $1,170/mo
Cash-on-cash: -15.3%

financing: 20% down · — (FRED, live) · 30yr

$399,777

0.44% · rent $1,755

Intrinsic value · income approach

$293,384

36% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro