401 Woodside Cir, Dresher, PA 19025

3 bd · 2.5 ba · 1,500 sqft · built 1977 · Dresher · CONDOS·source listing ↗

$385,000

rent, three ways

OnePercent model (vv1)$2,463/mo

p10–p90 confidence band

HUD Fair Market Rent · 19025 · 3BR$3,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Low FEMA NRI

Median household income$188,490

Median area rent$3,051/mo

Median home value$635,700

the verdict

0.64%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$385,000

0.64% · rent $2,463

Intrinsic value · income approach

$429,087

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.