product

markets

method

112 Valley Stream Trailer Park, Mountain Top, PA 18707 — $74,000 · 3bd · ~2.6% rule | OnePercent

112 Valley Stream Trailer Park, Mountain Top, PA 18707

$74,000

Home·Mountain Top 18707·112 Valley Stream Trailer Park, Mountain Top, PA 18707

Last confirmed 3 days ago

112 Valley Stream Trailer Park, Mountain Top, PA 18707

3 bd · 2 ba · 1,152 sqft · built 2004 · Mountain Top · MOBILE·source listing ↗

$74,000

rent, three ways

OnePercent model (vv1)$1,948/mo

p10–p90 confidence band

HUD Fair Market Rent · 18707 · 3BR$1,390/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Luzerne

Flood risk indexRelatively Moderate FEMA NRI

Median household income$109,567

Median area rent$868/mo

Median home value$301,200

the verdict

2.63%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$74,000

2.63% · rent $1,948

Intrinsic value · income approach

$377,029

80% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.