Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

64 S Main St, Ashley, PA 18706 — $169,000 · 5bd · ~1.3% rule | OnePercent

64 S Main St, Ashley, PA 18706

$169,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ashley 18706·64 S Main St, Ashley, PA 18706

Last confirmed 3 days ago

64 S Main St, Ashley, PA 18706

5 bd · 1 ba · 2,560 sqft · Ashley · SINGLE_FAMILY·source listing ↗

$169,000

rent, three ways

OnePercent model (vv1)$2,272/mo

p10–p90 confidence band

HUD Fair Market Rent · 18706 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Luzerne

Flood risk indexRelatively Low FEMA NRI

Median household income$58,558

Median area rent$965/mo

Median home value$138,300

the verdict

1.34%vs 1.0% target

Modeled rent: $2,272/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 10.5%
Cash flow: +$626/mo
Cash-on-cash: 19.3%

financing: 20% down · — (FRED, live) · 30yr

$169,000

1.34% · rent $2,272

Intrinsic value · income approach

$295,342

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro