Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

50 Mill Hill St, Pittston, PA 18640 — $115,000 · 3bd · ~1.4% rule | OnePercent

50 Mill Hill St, Pittston, PA 18640

$115,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Pittston 18640·50 Mill Hill St, Pittston, PA 18640

Confirmed 1 day ago

50 Mill Hill St, Pittston, PA 18640

3 bd · 1.5 ba · Pittston · SINGLE_FAMILY·source listing ↗

$115,000

rent, three ways

OnePercent model (vv1)$1,593/mo

p10–p90 confidence band

HUD Fair Market Rent · 18640 · 3BR$1,710/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Luzerne

Flood risk indexRelatively Moderate FEMA NRI

Median household income$60,862

Median area rent$959/mo

Median home value$147,500

the verdict

1.39%vs 1.0% target

Modeled rent: $1,593/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: Nonelisting

Cap rate: 10.6%
Cash flow: +$430/mo
Cash-on-cash: 19.5%

financing: 20% down · — (FRED, live) · 30yr

$115,000

1.39% · rent $1,593

Intrinsic value · income approach

$177,829

35% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro