1232 Freas Avenue, Berwick, PA 18603

6 bd · 2 ba · 1,896 sqft · built 1900 · Berwick · SINGLE_FAMILY·source listing ↗

$159,000

rent, three ways

OnePercent model (vv1)$1,995/mo

p10–p90 confidence band

HUD Fair Market Rent · 18603 · 6BR

—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Columbia

Flood risk indexRelatively Moderate FEMA NRI

Median household income$60,352

Median area rent$810/mo

Median home value$170,500

the verdict

1.25%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$159,000

1.25% · rent $1,995

Intrinsic value · income approach

$268,585

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.