1330 Helens Rd, Union Dale, PA 18470

2 bd · 1 ba · 1,516 sqft · built 1993 · Union Dale · SINGLE_FAMILY·source listing ↗

$249,000

rent, three ways

OnePercent model (vv1)$2,125/mo

p10–p90 confidence band

HUD Fair Market Rent · 18470 · 2BR$990/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Susquehanna

Flood risk indexRelatively Moderate FEMA NRI

Median household income$73,654

Median area rent$1,006/mo

Median home value$227,600

the verdict

0.85%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$249,000

0.85% · rent $2,125

Intrinsic value · income approach

$290,295

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.