311 Hudson St, Forest City, PA 18421

2 bd · 1 ba · 1,250 sqft · built 1940 · Forest City · SINGLE_FAMILY·source listing ↗

$124,000

rent, three ways

OnePercent model (vv1)$1,467/mo

p10–p90 confidence band

HUD Fair Market Rent · 18421 · 2BR$1,020/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Susquehanna

Flood risk indexRelatively Moderate FEMA NRI

Median household income$68,256

Median area rent$866/mo

Median home value$171,400

the verdict

1.18%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$124,000

1.18% · rent $1,467

Intrinsic value · income approach

$157,913

21% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.