product

markets

method

125 Sullivan Rd, North Abington Township, PA 18414 — $255,000 · 3bd · ~0.9% rule | OnePercent

125 Sullivan Rd, North Abington Township, PA 18414

$255,000

Home·North Abington Township 18414·125 Sullivan Rd, North Abington Township, PA 18414

Last confirmed 3 days ago

125 Sullivan Rd, North Abington Township, PA 18414

3 bd · 1 ba · 1,104 sqft · built 1957 · North Abington Township · SINGLE_FAMILY·source listing ↗

$255,000

rent, three ways

OnePercent model (vv1)

$2,308/mo

p10–p90 confidence band

HUD Fair Market Rent · 18414 · 3BR$1,970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lackawanna

Flood risk indexRelatively Low FEMA NRI

Median household income$93,065

Median area rent$1,254/mo

Median home value$288,500

the verdict

0.91%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$255,000

0.91% · rent $2,308

Intrinsic value · income approach

$302,770

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.