246 Shingle Mill Dr, Drums, PA 18222

3 bd · 1 ba · built 1990 · Drums · SINGLE_FAMILY·source listing ↗

$205,900

rent, three ways

OnePercent model (vv1)$2,265/mo

p10–p90 confidence band

HUD Fair Market Rent · 18222 · 3BR

$2,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Luzerne

Flood risk indexRelatively Low FEMA NRI

Median household income$108,581

Median area rent$1,610/mo

Median home value$241,000

the verdict

1.10%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$205,900

1.10% · rent $2,265

Intrinsic value · income approach

$291,104

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.