product

markets

method

1009 Dogwood St, Laurys Station, PA 18059 — $79,900 · 3bd · ~2.7% rule | OnePercent

1009 Dogwood St, Laurys Station, PA 18059

$79,900

Home·Laurys Station 18059·1009 Dogwood St, Laurys Station, PA 18059

Last confirmed 3 days ago

1009 Dogwood St, Laurys Station, PA 18059

3 bd · 2 ba · 1,056 sqft · built 2021 · Laurys Station · SINGLE_FAMILY·source listing ↗

$79,900

rent, three ways

OnePercent model (vv1)$2,174/mo

p10–p90 confidence band

HUD Fair Market Rent · 18059 · 3BR$1,900/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lehigh

Flood risk indexRelatively Low FEMA NRI

Median household income$167,961

Median area rent—

Median home value$431,100

the verdict

2.72%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$79,900

2.72% · rent $2,174

Intrinsic value · income approach

$171,966

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.