2312 Water St, Mahanoy Plane, PA 17949

3 bd · 1 ba · built 1900 · Mahanoy Plane · SINGLE_FAMILY·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$1,905/mo

wide honest range — HUD/comp anchors · $260–$1,905

HUD Fair Market Rent · 17949 · 3BR$1,350/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Schuylkill

Flood risk index— FEMA NRI

Median household income$54,250

Median area rent—

Median home value$35,600

the verdict

2.93%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$65,000

2.93% · unverified

Intrinsic value · income approach

$65,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.