2622 Gateway Dr, Harrisburg, PA 17110

4 bd · 2.5 ba · 1,672 sqft · built 1973 · Harrisburg · TOWNHOMES·source listing ↗

$214,900

$219,900 first listed

seller intel

Price cut

−2.3%

from $219,900

Motivation score

15/100

OnePercent model (vv1)$2,409/mo

p10–p90 confidence band

HUD Fair Market Rent · 17110 · 4BR$2,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dauphin

Flood risk indexRelatively High FEMA NRI

Median household income$80,699

Median area rent$1,449/mo

Median home value$222,900

the verdict

1.12%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$214,900

1.12% · rent $2,409

Intrinsic value · income approach

$291,071

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.