118 W Walnut St, Mount Union, PA 17066

3 bd · 1.5 ba · 1,150 sqft · built 1900 · Mount Union · SINGLE_FAMILY·source listing ↗

$54,000

seller intel

Motivation score

15/100

OnePercent model (vv1)

$1,952/mo

p10–p90 confidence band

HUD Fair Market Rent · 17066 · 3BR$1,410/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Huntingdon

Flood risk indexRelatively Moderate FEMA NRI

Median household income$50,765

Median area rent$682/mo

Median home value$122,600

the verdict

3.61%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$54,000

3.61% · rent $1,952

Intrinsic value · income approach

$142,995

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.