product

markets

method

1047 Oak Terrace Dr, Martinsburg, PA 16662 — $204,214 · 2bd · ~1.1% rule | OnePercent

1047 Oak Terrace Dr, Martinsburg, PA 16662

$204,214

Home·Martinsburg 16662·1047 Oak Terrace Dr, Martinsburg, PA 16662

Last confirmed 3 days ago

1047 Oak Terrace Dr, Martinsburg, PA 16662

2 bd · 2 ba · 1,339 sqft · built 2024 · Martinsburg · SINGLE_FAMILY·source listing ↗

$204,214

rent, three ways

OnePercent model (vv1)$2,151/mo

p10–p90 confidence band

HUD Fair Market Rent · 16662 · 2BR

$1,120/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Blair

Flood risk indexRelatively Moderate FEMA NRI

Median household income$73,828

Median area rent$878/mo

Median home value$221,400

the verdict

1.05%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$204,214

1.05% · rent $2,151

Intrinsic value · income approach

$224,019

9% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.