737 E 13th St, Erie, PA 16503

5 bd · 3 ba · 2,350 sqft · built 1891 · Erie · MULTI_FAMILY·source listing ↗

$45,000

rent, three ways

OnePercent model (vv1)$2,147/mo

p10–p90 confidence band

HUD Fair Market Rent · 16503 · 5BR—

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Erie

Flood risk indexVery Low FEMA NRI

Median household income$32,340

Median area rent$869/mo

Median home value$64,600

the verdict

4.77%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$45,000

4.77% · rent $2,147

Intrinsic value · income approach

$139,606

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.