5465 Somerset Dr, Fairview, PA 16415

4 bd · 1.5 ba · 2,026 sqft · built 1968 · Fairview · SINGLE_FAMILY·source listing ↗

$365,000

rent, three ways

OnePercent model (vv1)$2,600/mo

p10–p90 confidence band

HUD Fair Market Rent · 16415 · 4BR$2,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Erie

Flood risk indexRelatively Moderate FEMA NRI

Median household income$108,214

Median area rent$1,540/mo

Median home value$310,600

the verdict

0.71%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$365,000

0.71% · rent $2,600

Intrinsic value · income approach

$397,363

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.