123 W Irving St, Corry, PA 16407

3 bd · 1 ba · 1,406 sqft · built 1880 · Corry · SINGLE_FAMILY·source listing ↗

$49,900

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,969/mo

p10–p90 confidence band

HUD Fair Market Rent · 16407 · 3BR$1,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Erie

Flood risk indexRelatively Moderate FEMA NRI

Median household income$58,606

Median area rent$800/mo

Median home value$134,000

the verdict

3.95%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$49,900

3.95% · rent $1,969

Intrinsic value · income approach

$155,969

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.