product

markets

method

123 Dale Ave, Cambridge Springs, PA 16403 — $62,000 · 4bd · ~3.2% rule | OnePercent

123 Dale Ave, Cambridge Springs, PA 16403

$62,000

Home·Cambridge Springs 16403·123 Dale Ave, Cambridge Springs, PA 16403

Confirmed 1 day ago

123 Dale Ave, Cambridge Springs, PA 16403

4 bd · 1 ba · 1,350 sqft · built 1900 · Cambridge Springs · SINGLE_FAMILY·source listing ↗

$62,000

rent, three ways

OnePercent model (vv1)$1,985/mo

p10–p90 confidence band

HUD Fair Market Rent · 16403 · 4BR$1,460/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Crawford

Flood risk indexRelatively Low FEMA NRI

Median household income$69,851

Median area rent$669/mo

Median home value$153,800

the verdict

3.20%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$62,000

3.20% · rent $1,985

Intrinsic value · income approach

$225,211

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.