Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2196 Shadow Dr, Sharpsville, PA 16150 — $59,000 · 1bd · ~2.6% rule | OnePercent

2196 Shadow Dr, Sharpsville, PA 16150

$59,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Sharpsville 16150·2196 Shadow Dr, Sharpsville, PA 16150

Last confirmed 3 days ago

2196 Shadow Dr, Sharpsville, PA 16150

1 bd · 1 ba · Sharpsville · SINGLE_FAMILY·source listing ↗

$59,000

rent, three ways

OnePercent model (vv1)$1,548/mo

p10–p90 confidence band

HUD Fair Market Rent · 16150 · 1BR$790/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Mercer

Flood risk indexRelatively Low FEMA NRI

Median household income$56,334

Median area rent$842/mo

Median home value$148,200

the verdict

2.62%vs 1.0% target

Modeled rent: $1,548/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 21.0%
Cash flow: +$735/mo
Cash-on-cash: 65.0%

financing: 20% down · — (FRED, live) · 30yr

$59,000

2.62% · rent $1,548

Intrinsic value · income approach

$209,159

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro