Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

25 Coolspring St, Mercer, PA 16137 — $107,500 · 4bd · ~2.3% rule | OnePercent

25 Coolspring St, Mercer, PA 16137

$107,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mercer 16137·25 Coolspring St, Mercer, PA 16137

Confirmed 1 day ago

25 Coolspring St, Mercer, PA 16137

4 bd · 2.5 ba · Mercer · MULTI_FAMILY·source listing ↗

$107,500

rent, three ways

OnePercent model (vv1)$2,495/mo

p10–p90 confidence band

HUD Fair Market Rent · 16137 · 4BR$1,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Mercer

Flood risk indexRelatively Moderate FEMA NRI

Median household income$71,250

Median area rent$680/mo

Median home value$187,000

the verdict

2.32%vs 1.2% target

Modeled rent: $2,495/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 19.1%
Cash flow: +$1,170/mo
Cash-on-cash: 56.8%

financing: 20% down · — (FRED, live) · 30yr

$107,500

2.32% · rent $2,495

Intrinsic value · income approach

$326,613

67% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro