Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

125 S Otter St, Mercer, PA 16137 — $119,000 · 4bd · ~2% rule | OnePercent

125 S Otter St, Mercer, PA 16137

$119,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mercer 16137·125 S Otter St, Mercer, PA 16137

Last confirmed 3 days ago

125 S Otter St, Mercer, PA 16137

4 bd · 2 ba · Mercer · MULTI_FAMILY·source listing ↗

$119,000

rent, three ways

OnePercent model (vv1)$2,396/mo

p10–p90 confidence band

HUD Fair Market Rent · 16137 · 4BR$1,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Mercer

Flood risk indexRelatively Moderate FEMA NRI

Median household income$71,250

Median area rent$680/mo

Median home value$187,000

the verdict

2.01%vs 1.2% target

Modeled rent: $2,396/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 16.4%
Cash flow: +$1,024/mo
Cash-on-cash: 44.9%

financing: 20% down · — (FRED, live) · 30yr

$119,000

2.01% · rent $2,396

Intrinsic value · income approach

$313,565

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro