Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

39 Grandview Dr, Hadley, PA 16130 — $35,000 · 2bd · ~5.8% rule | OnePercent

39 Grandview Dr, Hadley, PA 16130

$35,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hadley 16130·39 Grandview Dr, Hadley, PA 16130

Confirmed 1 day ago

39 Grandview Dr, Hadley, PA 16130

2 bd · 2 ba · built 1994 · Hadley · MOBILE·source listing ↗

$35,000

rent, three ways

OnePercent model (vv1)$2,041/mo

p10–p90 confidence band

HUD Fair Market Rent · 16130 · 2BR$970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Mercer

Flood risk indexRelatively Moderate FEMA NRI

Median household income$58,750

Median area rent$837/mo

Median home value$153,900

the verdict

5.83%vs 1.2% target

wide confidence band

Modeled rent: $2,041/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: $325/molisting

Cap rate: 49.3%
Cash flow: +$1,260/mo
Cash-on-cash: 187.8%

financing: 20% down · — (FRED, live) · 30yr

$35,000

5.83% · rent $2,041

Intrinsic value · income approach

$69,809

50% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro