Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

11839 Crockett St, Larimer, PA 15647 — $110,000 · 3bd · ~1.9% rule | OnePercent

11839 Crockett St, Larimer, PA 15647

$110,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Larimer 15647·11839 Crockett St, Larimer, PA 15647

Last confirmed 3 days ago

11839 Crockett St, Larimer, PA 15647

3 bd · 1 ba · Larimer · SINGLE_FAMILY·source listing ↗

$110,000

rent, three ways

OnePercent model (vv1)$2,064/mo

p10–p90 confidence band

HUD Fair Market Rent · 15647 · 3BR$1,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Westmoreland

Flood risk indexVery Low FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

1.88%vs 1.0% target

Modeled rent: $2,064/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 15.0%
Cash flow: +$823/mo
Cash-on-cash: 39.0%

financing: 20% down · — (FRED, live) · 30yr

$110,000

1.88% · rent $2,064

Intrinsic value · income approach

$176,264

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro