Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1238 Pinewood Rd, Irwin, PA 15642 — $120,000 · 2bd · ~1.5% rule | OnePercent

1238 Pinewood Rd, Irwin, PA 15642

$120,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Irwin 15642·1238 Pinewood Rd, Irwin, PA 15642

Confirmed 1 day ago

1238 Pinewood Rd, Irwin, PA 15642

2 bd · 1 ba · Irwin · MOBILE·source listing ↗

$120,000

rent, three ways

OnePercent model (vv1)$1,756/mo

p10–p90 confidence band

HUD Fair Market Rent · 15642 · 2BR$1,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Westmoreland

Flood risk indexRelatively Low FEMA NRI

Median household income$97,706

Median area rent$1,008/mo

Median home value$243,800

the verdict

1.46%vs 1.2% target

Modeled rent: $1,756/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 11.3%
Cash flow: +$525/mo
Cash-on-cash: 22.8%

financing: 20% down · — (FRED, live) · 30yr

$120,000

1.46% · rent $1,756

Intrinsic value · income approach

$275,033

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro