Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

3B2 Mountain Villas Dr, Champion, PA 15622 — $295,000 · 2bd · ~0.7% rule | OnePercent

3B2 Mountain Villas Dr, Champion, PA 15622

$295,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Champion 15622·3B2 Mountain Villas Dr, Champion, PA 15622

Last confirmed 3 days ago

3B2 Mountain Villas Dr, Champion, PA 15622

2 bd · 2 ba · Champion · CONDOS·source listing ↗

$295,000

rent, three ways

OnePercent model (vv1)$2,000/mo

p10–p90 confidence band

HUD Fair Market Rent · 15622 · 2BR$1,030/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Somerset

Flood risk indexRelatively Moderate FEMA NRI

Median household income$46,583

Median area rent$1,010/mo

Median home value$279,100

the verdict

0.68%vs 0.8% target

wide confidence band

Modeled rent: $2,000/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: $525/molisting

Cap rate: 4.7%
Cash flow: $347/mo
Cash-on-cash: -6.1%

financing: 20% down · — (FRED, live) · 30yr

$295,000

0.68% · rent $2,000

Intrinsic value · income approach

$365,780

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro