product

markets

method

35 Tunnel St, West Alexander, PA 15376 — $130,000 · 2bd · ~1.7% rule | OnePercent

35 Tunnel St, West Alexander, PA 15376

$130,000

Home·West Alexander 15376·35 Tunnel St, West Alexander, PA 15376

Last confirmed 3 days ago

35 Tunnel St, West Alexander, PA 15376

2 bd · 2 ba · 1,411 sqft · built 1900 · West Alexander · SINGLE_FAMILY·source listing ↗

$130,000

rent, three ways

OnePercent model (vv1)

$2,198/mo

p10–p90 confidence band

HUD Fair Market Rent · 15376 · 2BR$1,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexRelatively Low FEMA NRI

Median household income$86,607

Median area rent$969/mo

Median home value$218,900

the verdict

1.69%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$130,000

1.69% · rent $2,198

Intrinsic value · income approach

$250,323

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.