Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

387 N Richhill St, Waynesburg, PA 15370 — $160,000 · ~1.2% rule | OnePercent

387 N Richhill St, Waynesburg, PA 15370

$160,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Waynesburg 15370·387 N Richhill St, Waynesburg, PA 15370

Last confirmed 3 days ago

387 N Richhill St, Waynesburg, PA 15370

built 1920 · Waynesburg · MULTI_FAMILY·source listing ↗

$160,000

rent, three ways

OnePercent model (vv1)$1,912/mo

p10–p90 confidence band

HUD Fair Market Rent · 15370 · $840/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Greene

Flood risk indexRelatively Moderate FEMA NRI

Median household income$65,511

Median area rent$693/mo

Median home value$192,700

the verdict

1.20%vs 1.2% target

Modeled rent: $1,912/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 9.1%
Cash flow: +$403/mo
Cash-on-cash: 13.1%

financing: 20% down · — (FRED, live) · 30yr

$160,000

1.20% · rent $1,912

Intrinsic value · income approach

$158,973

1% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro