Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

335 Mount Vernon Dr, Pittsburgh, PA 15223 — $35,000 · 2bd · ~4.4% rule | OnePercent

335 Mount Vernon Dr, Pittsburgh, PA 15223

$35,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Pittsburgh 15223·335 Mount Vernon Dr, Pittsburgh, PA 15223

Confirmed 1 day ago

335 Mount Vernon Dr, Pittsburgh, PA 15223

2 bd · 1 ba · Pittsburgh · COOP·source listing ↗

$35,000

rent, three ways

OnePercent model (vv1)$1,552/mo

p10–p90 confidence band

HUD Fair Market Rent · 15223 · 2BR$1,290/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Allegheny

Flood risk indexRelatively Moderate FEMA NRI

Median household income$61,083

Median area rent$1,014/mo

Median home value$166,300

the verdict

4.43%vs 0.7% target

Modeled rent: $1,552/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: $250/molisting

Cap rate: 36.3%
Cash flow: +$883/mo
Cash-on-cash: 131.6%

financing: 20% down · — (FRED, live) · 30yr

$35,000

4.43% · rent $1,552

Intrinsic value · income approach

$179,644

81% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro