Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

427 Rebecca Ave, Pittsburgh, PA 15221 — $119,900 · 5bd · ~2% rule | OnePercent

427 Rebecca Ave, Pittsburgh, PA 15221

$119,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Pittsburgh 15221·427 Rebecca Ave, Pittsburgh, PA 15221

Last confirmed 3 days ago

427 Rebecca Ave, Pittsburgh, PA 15221

5 bd · 3 ba · built 1900 · Pittsburgh · MULTI_FAMILY·source listing ↗

$119,900

rent, three ways

OnePercent model (vv1)$2,375/mo

p10–p90 confidence band

HUD Fair Market Rent · 15221 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Allegheny

Flood risk indexVery Low FEMA NRI

Median household income$55,028

Median area rent$997/mo

Median home value$171,300

the verdict

1.98%vs 1.2% target

Modeled rent: $2,375/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 16.1%
Cash flow: +$1,003/mo
Cash-on-cash: 43.6%

financing: 20% down · — (FRED, live) · 30yr

$119,900

1.98% · rent $2,375

Intrinsic value · income approach

$300,549

60% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro