3221 Harcum Way, Pittsburgh, PA 15203

3 bd · 1 ba · 1,440 sqft · built 1890 · Pittsburgh · SINGLE_FAMILY·source listing ↗

$149,000

rent, three ways

OnePercent model (vv1)$1,983/mo

p10–p90 confidence band

HUD Fair Market Rent · 15203 · 3BR$2,370/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Allegheny

Flood risk indexRelatively Moderate FEMA NRI

Median household income$67,345

Median area rent$1,529/mo

Median home value$252,100

the verdict

1.33%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$149,000

1.33% · rent $1,983

Intrinsic value · income approach

$241,615

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.