110 Logan Rd, Bethel Park, PA 15102

3 bd · 1.5 ba · 1,232 sqft · built 1930 · Bethel Park · SINGLE_FAMILY·source listing ↗

$220,000

rent, three ways

OnePercent model (vv1)$2,549/mo

p10–p90 confidence band

HUD Fair Market Rent · 15102 · 3BR

$1,850/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Allegheny

Flood risk indexRelatively Low FEMA NRI

Median household income$108,966

Median area rent$1,259/mo

Median home value$275,500

the verdict

1.16%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$220,000

1.16% · rent $2,549

Intrinsic value · income approach

$364,497

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.