Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

205 3rd Ave, Sutersville, PA 15083 — $300,000 · 8bd · ~1.2% rule | OnePercent

205 3rd Ave, Sutersville, PA 15083

$300,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Sutersville 15083·205 3rd Ave, Sutersville, PA 15083

Confirmed 2 days ago

205 3rd Ave, Sutersville, PA 15083

8 bd · 8 ba · Sutersville · MULTI_FAMILY·source listing ↗

$300,000

rent, three ways

OnePercent model (vv1)$3,683/mo

p10–p90 confidence band

HUD Fair Market Rent · 15083 · 8BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Westmoreland

Flood risk indexRelatively Low FEMA NRI

Median household income$64,750

Median area rent$806/mo

Median home value$157,600

the verdict

1.23%vs 1.2% target

Modeled rent: $3,683/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 9.7%
Cash flow: +$919/mo
Cash-on-cash: 16.0%

financing: 20% down · — (FRED, live) · 30yr

$300,000

1.23% · rent $3,683

Intrinsic value · income approach

$315,618

5% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro