Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

12 Wabash Ave, Morgan, PA 15064 — $128,000 · 2bd · ~1.6% rule | OnePercent

12 Wabash Ave, Morgan, PA 15064

$128,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Morgan 15064·12 Wabash Ave, Morgan, PA 15064

Last confirmed 3 days ago

12 Wabash Ave, Morgan, PA 15064

2 bd · 2 ba · built 1905 · Morgan · SINGLE_FAMILY·source listing ↗

$128,000

rent, three ways

OnePercent model (vv1)$2,076/mo

p10–p90 confidence band

HUD Fair Market Rent · 15064 · 2BR$1,590/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Allegheny

Flood risk indexVery Low FEMA NRI

Median household income—

Median area rent$1,361/mo

Median home value—

the verdict

1.62%vs 1.0% target

Modeled rent: $2,076/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: —listing

Cap rate: 12.8%
Cash flow: +$723/mo
Cash-on-cash: 29.5%

financing: 20% down · — (FRED, live) · 30yr

$128,000

1.62% · rent $2,076

Intrinsic value · income approach

$148,297

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro