2544 Beaver Ave, Monaca, PA 15061

2 bd · 1 ba · 941 sqft · built 1902 · Monaca · SINGLE_FAMILY·source listing ↗

$75,000

$80,000 first listed

seller intel

Price cut

−6.3%

from $80,000

Motivation score

33/100

OnePercent model (vv1)

$1,750/mo

p10–p90 confidence band

HUD Fair Market Rent · 15061 · 2BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Beaver

Flood risk indexRelatively Low FEMA NRI

Median household income$73,010

Median area rent$919/mo

Median home value$209,800

the verdict

2.33%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$75,000

2.33% · rent $1,750

Intrinsic value · income approach

$233,936

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.