1104 Lake St, Elmira, NY 14901

5 bd · 3 ba · 2,523 sqft · built 1900 · Elmira · MULTI_FAMILY·source listing ↗

$82,900

rent, three ways

OnePercent model (vv1)$1,895/mo

p10–p90 confidence band

HUD Fair Market Rent · 14901 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Chemung

Flood risk indexRelatively Moderate FEMA NRI

Median household income$40,989

Median area rent$873/mo

Median home value$93,800

the verdict

2.29%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$82,900

2.29% · rent $1,895

Intrinsic value · income approach

$124,520

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.