product

markets

method

7813 Chestnut Ridge Rd, Gasport, NY 14067 — $185,000 · 4bd · ~1.2% rule | OnePercent

7813 Chestnut Ridge Rd, Gasport, NY 14067

$185,000

Home·Gasport 14067·7813 Chestnut Ridge Rd, Gasport, NY 14067

Last confirmed 3 days ago

7813 Chestnut Ridge Rd, Gasport, NY 14067

4 bd · 1 ba · 1,666 sqft · built 1942 · Gasport · SINGLE_FAMILY·source listing ↗

$185,000

rent, three ways

OnePercent model (vv1)$2,297/mo

p10–p90 confidence band

HUD Fair Market Rent · 14067 · 4BR$1,820/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Niagara

Flood risk indexRelatively Low FEMA NRI

Median household income$95,671

Median area rent$802/mo

Median home value$184,700

the verdict

1.24%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$185,000

1.24% · rent $2,297

Intrinsic value · income approach

$248,641

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.