product

markets

method

4467 Brady Hill Rd, Binghamton, NY 13903 — $50,000 · 3bd · ~3.1% rule | OnePercent

4467 Brady Hill Rd, Binghamton, NY 13903

$50,000

Home·Binghamton 13903·4467 Brady Hill Rd, Binghamton, NY 13903

Confirmed 2 days ago

4467 Brady Hill Rd, Binghamton, NY 13903

3 bd · 1 ba · 1,610 sqft · built 1860 · Binghamton · SINGLE_FAMILY·source listing ↗

$50,000

rent, three ways

OnePercent model (vv1)$1,543/mo

p10–p90 confidence band

HUD Fair Market Rent · 13903 · 3BR

$1,380/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Broome

Flood risk indexRelatively High FEMA NRI

Median household income$66,278

Median area rent$858/mo

Median home value$157,500

the verdict

3.09%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$50,000

3.09% · rent $1,543

Intrinsic value · income approach

$158,246

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.