82 Fenton St, Waddington, NY 13694

3 bd · 2 ba · 1,400 sqft · built 1995 · Waddington · MOBILE·source listing ↗

$129,000

rent, three ways

OnePercent model (vv1)$2,193/mo

p10–p90 confidence band

HUD Fair Market Rent · 13694 · 3BR$1,710/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

St. Lawrence

Flood risk indexRelatively Low FEMA NRI

Median household income$75,179

Median area rent$850/mo

Median home value$186,000

the verdict

1.70%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$129,000

1.70% · rent $2,193

Intrinsic value · income approach

$260,507

50% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.