1102 Buckley Rd, Liverpool, NY 13088

4 bd · 1 ba · 1,237 sqft · built 1948 · Liverpool · SINGLE_FAMILY·source listing ↗

$149,900

rent, three ways

OnePercent model (vv1)$2,481/mo

p10–p90 confidence band

HUD Fair Market Rent · 13088 · 4BR$2,010/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Onondaga

Flood risk indexRelatively Low FEMA NRI

Median household income$75,378

Median area rent$1,157/mo

Median home value$174,400

the verdict

1.66%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$149,900

1.66% · rent $2,481

Intrinsic value · income approach

$283,018

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.