product

markets

method

3242 State Route 52, White Sulphur Springs, NY 12787 — $364,900 · 6bd · ~1% rule | OnePercent

3242 State Route 52, White Sulphur Springs, NY 12787

$364,900

Home·White Sulphur Springs 12787·3242 State Route 52, White Sulphur Springs, NY 12787

Last confirmed 3 days ago

3242 State Route 52, White Sulphur Springs, NY 12787

6 bd · 3 ba · built 1940 · White Sulphur Springs · MULTI_FAMILY·source listing ↗

$364,900

rent, three ways

OnePercent model (vv1)$3,695/mo

p10–p90 confidence band

HUD Fair Market Rent · 12787 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sullivan

Flood risk indexVery Low FEMA NRI

Median household income$43,102

Median area rent—

Median home value$456,900

the verdict

1.01%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$364,900

1.01% · rent $3,695

Intrinsic value · income approach

$364,900

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.