69 Sullivan Ave, Liberty, NY 12754

3 bd · 2 ba · 1,104 sqft · built 1950 · Liberty · SINGLE_FAMILY·source listing ↗

$199,000

rent, three ways

OnePercent model (vv1)$2,000/mo

p10–p90 confidence band

HUD Fair Market Rent · 12754 · 3BR$1,920/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sullivan

Flood risk indexRelatively Moderate FEMA NRI

Median household income$67,624

Median area rent$911/mo

Median home value$223,500

the verdict

1.01%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$199,000

1.01% · rent $2,000

Intrinsic value · income approach

$290,474

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.