Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

15 Wildey Rd, Barrytown, NY 12507 — $690,000 · 3bd · ~0.5% rule | OnePercent

15 Wildey Rd, Barrytown, NY 12507

$690,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Barrytown 12507·15 Wildey Rd, Barrytown, NY 12507

Last confirmed 3 days ago

15 Wildey Rd, Barrytown, NY 12507

3 bd · 1 ba · 1,414 sqft · built 1880 · Barrytown · SINGLE_FAMILY·source listing ↗

$690,000

rent, three ways

OnePercent model (vv1)$3,641/mo

p10–p90 confidence band

HUD Fair Market Rent · 12507 · 3BR$3,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Dutchess

Flood risk index— FEMA NRI

Median household income$116,198

Median area rent—

Median home value—

the verdict

0.53%vs 1.0% target

Modeled rent: $3,641/morent estimate
Property tax: —listing
Insurance: $1,725/yrstate avg
HOA: Nonelisting

Cap rate: 3.5%
Cash flow: $1,475/mo
Cash-on-cash: -11.2%

financing: 20% down · — (FRED, live) · 30yr

$690,000

0.53% · rent $3,641

Intrinsic value · income approach

$690,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro