20 Lowerre Ln, Cornwallville, NY 12418

2 bd · 1 ba · 792 sqft · built 1973 · Cornwallville · MOBILE·source listing ↗

$99,000

rent, three ways

OnePercent model (vv1)$1,794/mo

p10–p90 confidence band

HUD Fair Market Rent · 12418 · 2BR$1,540/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Greene

Flood risk indexRelatively Moderate FEMA NRI

Median household income$98,472

Median area rent—

Median home value$254,500

the verdict

1.81%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$99,000

1.81% · rent $1,794

Intrinsic value · income approach

$170,556

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.