product

markets

method

4 Wintergreen Ln, Westhampton, NY 11977 — $2,980,000 · 4bd · ~0.4% rule | OnePercent

4 Wintergreen Ln, Westhampton, NY 11977

$2,980,000

Home·Westhampton 11977·4 Wintergreen Ln, Westhampton, NY 11977

Last confirmed 3 days ago

4 Wintergreen Ln, Westhampton, NY 11977

4 bd · 4.5 ba · 3,500 sqft · built 2008 · Westhampton · SINGLE_FAMILY·source listing ↗

$2,980,000

rent, three ways

OnePercent model (vv1)$11,332/mo

p10–p90 confidence band

HUD Fair Market Rent · 11977 · 4BR

$3,690/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Suffolk

Flood risk indexRelatively Moderate FEMA NRI

Median household income$151,375

Median area rent$1,886/mo

Median home value$1,077,200

the verdict

0.38%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$2,980,000

0.38% · rent $11,332

Intrinsic value · income approach

$2,986,758

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.