8 Windus Dr, Shirley, NY 11967

5 bd · 4 ba · 2,341 sqft · built 1964 · Shirley · SINGLE_FAMILY·source listing ↗

$499,000

rent, three ways

OnePercent model (vv1)$4,137/mo

p10–p90 confidence band

HUD Fair Market Rent · 11967 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Suffolk

Flood risk indexVery Low FEMA NRI

Median household income$111,617

Median area rent$1,998/mo

Median home value$419,100

the verdict

0.83%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$499,000

0.83% · rent $4,137

Intrinsic value · income approach

$572,718

13% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.