product

markets

method

42 Meadowbrook Ln, Smithtown, NY 11787 — $457,310 · 2bd · ~0.6% rule | OnePercent

42 Meadowbrook Ln, Smithtown, NY 11787

$457,310

Home·Smithtown 11787·42 Meadowbrook Ln, Smithtown, NY 11787

Unconfirmed for 11 days — may no longer be available

42 Meadowbrook Ln, Smithtown, NY 11787

2 bd · 1 ba · 1,564 sqft · built 2019 · Smithtown · CONDOS·source listing ↗

$457,310

rent, three ways

OnePercent model (vv1)$2,908/mo

p10–p90 confidence band

HUD Fair Market Rent · 11787 · 2BR$3,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Suffolk

Flood risk indexRelatively Low FEMA NRI

Median household income$143,101

Median area rent$2,330/mo

Median home value$679,800

the verdict

0.64%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$457,310

0.64% · rent $2,908

Intrinsic value · income approach

$533,003

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.