2 Ottawa Ave, Centerport, NY 11721

4 bd · 2.5 ba · 1,956 sqft · built 1962 · Centerport · SINGLE_FAMILY·source listing ↗

$925,000

rent, three ways

OnePercent model (vv1)$3,956/mo

p10–p90 confidence band

HUD Fair Market Rent · 11721 · 4BR$5,650/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Suffolk

Flood risk indexVery Low FEMA NRI

Median household income$197,179

Median area rent$3,501/mo

Median home value$740,300

the verdict

0.43%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$925,000

0.43% · rent $3,956

Intrinsic value · income approach

$903,658

2% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.